It is unlawful to copy any information from this website to put on another website. 

Home                                                                                               Youngevity Free Training

 

How to be a Millionaire in 12 months!

 

TEAM 2

Majestic Earth Liquids Income Calculator

(Start by assuming each Builder sponsors 2 customers & 2 builders per month.)

 

How many customers does each Builder sponsor per month?

 

2

How many Team Builders does each Builder sponsor per month?

 

2

What is the average BV of each customer?

 

50

What is the average BV of each Team Builder?

 

100

(**How many extra Builders do you start with?)

 

0

 

  .
Cycle 1 Customers Team Builders %   Total per level
Level 1 2 2 8%   60.00
          3.00 Rebate
          $ 63.00 Total

  .
Cycle 2 Customers Team Builders %   Total per level
Level 1 4 4 8%   120.00
Level 2 4 4

8%

    24.00
         

3.00 Rebate
          $ 147.00 Total

  .
Cycle 3 Customers Team Builders %   Total per level
Level 1 6 6 8%   204.00
Level 2 12 12

8%

   252.00
Level 3 8 8

7%

   162.00
         

9.00 Rebate
          $ 627.00 Total

  .
Cycle 4 Customers Team Builders %   Total per level
Level 1 8 8 8%   228.00
Level 2 24 24

8%

   348.00
Level 3 32 32

7%

   288.00
Level 4 16 16

6%

     72.00
         

9.00 Rebate
          $ 945.00 Total

  .
Cycle 5 Customers Team Builders %   Total per level
Level 1 10 10 8%   252.00
Level 2 40 40

8%

   492.00
Level 3 80 80

7%

   582.00
Level 4 80 80

6%

   360.00
Level 5 64 64

6%

   144.00
         

9.00 Rebate
      M.A.   $ 1,839.00 Total

  .
Cycle 6 Customers Team Builders %   Total per level
Level 1 12 12 8%     276.00
Level 2 60 60

8%

     684.00
Level 3 160 160

7%

   1128.00
Level 4 240 240

6%

   1152.00
Level 5 192 192

6%

     864.00
Level 6 64 64

8%

     384.00
         

9.00 Rebate
   

Diamond

   $ 4,497.00 Total

  .
Cycle 7 Customers Team Builders %   Total per level
Level 1 14 14 8%     300.00
Level 2 84 84

8%

     924.00
Level 3 280 280

7%

   2010.00
Level 4 560 560

6%

   2880.00
Level 5 672 672

6%

   3168.00
Level 6 448 448

8%

   2688.00
Level 7 128 128

2%

     384.00
         

9.00 Rebate
   

Diamond

   $ 12,363.00 Total

  .
Cycle 8 Customers Team Builders %   Total per level
Level 1 16 16 8%       324.00
Level 2 112 112

8%

     1212.00
Level 3 448 448

7%

     3312.00
Level 4 1120 1120

6%

     6120.00
Level 5 1792 1792

6%

     8928.00
Level 6 1792 1792

8%

   11136.00
Level 7 1024 1024

2%

     3072.00
Level 8 256 256

2%

       768.00
         

9.00 Rebate
   

Diamond

   $ 34,881.00 Total

  .
Cycle 9 Customers Team Builders %   Total per level
Level 1 18 18 8%       348.00
Level 2 144 144

8%

     1548.00
Level 3 672 672

7%

     5118.00
Level 4 2016 2016

6%

   11592.00
Level 5 4032 4032

6%

   21168.00
Level 6 537 5376

8%

   34944.00
Level 7 4608 4608

2%

   13440.00
Level 8 2304 2304

2%

     6912.00
Level 9 512 512

2%

     1536.00
         

9.00 Rebate
 

 Double Diamond

   $ 97,115.00 Total

  .
Cycle 10 Customers Team Builders %   Total per level
Level 1 20 20 8%       372.00
Level 2 180 180

8%

     1932.00
Level 3 960 960

7%

     7512.00
Level 4 3360 3360

6%

   20160.00
Level 5 8064 8064

6%

   44352.00
Level 6 13440 13440

8%

   91392.00
Level 7 15360 15360

2%

   43008.00
Level 8 11520 11520

2%

   33792.00
Level 9 5120 5120

2%

   15360.00
Level 10 10245 1024

2%

     3072.00
         

9.00 Rebate
 

 Double Diamond

   $ 261,461.00 Total

  .
Cycle 11 Customers Team Builders %   Total per level
Level 1 22 22 8%         396.00
Level 2 220 220

8%

       2364.00
Level 3 1320 1320

7%

     10578.00
Level 4 5280 5280

6%

     32832.00
Level 5 14784 14784

6%

     84672.00
Level 6 29568 29568

8%

   209664.00
Level 7 42240 42240

2%

   112896.00
Level 8 42240 42240

2%

   119808.00
Level 9 28160 28160

2%

     82944.00
Level 10 11264 11264

2%

     33792.00
Level 11 2048 2048

2%

     6144.00
         

9.00 Rebate
 

 Double Diamond

   $ 695,599.00 Total

  .
Cycle 12 Customers Team Builders %   Total per level
Level 1 24 24 8%         420.00
Level 2 264 264

8%

       2844.00
Level 3 1760 1760

7%

     14400.00
Level 4 7920 7920

6%

     50760.00
Level 5 25344 25344

6%

   150336.00
Level 6 59136 59136

8%

   435456.00
Level 7 101376 101376

2%

   258048.00
Level 8 126720 126720

2%

   345600.00
Level 9 112640 112640

2%

   322560.00
Level 10 67584 67584

2%

   199680.00
Level 11 24576 24576

2%

     73728.00
Level 12 4096 4096

2%

     12288.00
         

9.00 Rebate
 

 Double Diamond

   $ 1,866,629.00 Total

 

The Isohealthy™ Group  Copyright 2006-2007  All Rights Reserved

  Webmaster 

Important Disclaimer: The information on this site is not meant to diagnose or prescribe for you. We are not licensed practitioners. We can not provide you with medical advice or assistance with injury or illness. If you or your pet has a medical problem, you should consult with an licensed physician in natural medicine or a holistic veterinarian. The information and products on this site have not been endorsed or approved by the FDA. In no event shall the owners of this website or the independent contractor (independent distributor) or the product manufacture be liable for any damages whatsoever resulting from any action arising in connection with the use of this information or its publication, including any action for infringement of copyright or defamation. The decision to use, or not to use, any information is the sole responsibility of the reader. Opinions expressed here are those of individual contributors. This web site does not verify or endorse the claims of contributing writers.  The information on this website is for educational purposes only.  To better serve you, we do offer books and audios that may be helpful towards guidance.